County Profile for Talbot - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 37,796
Total Cost Reports Filed in 2021 1 Total Births 377
Total Cost Reports Submitted 0 Total Deaths 554
Total Cost Reports Settled 1 Net Population Natural Change -177
Total Cost Reports Reopened 0 Total International Migration 23
Total Cost Reports Ammended 0 Total Domestic Migration 476
Total Cost Reports Audited 0 Total Residual -7
Net Population Change 315

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 109,731,000 Total Charges 331,275,088
Fixed Assets 149,788,000 Contract Allowance 61,770,627
Other Assets 367,779,000 Operating Revenue 269,504,461
Total Assets 627,298,000 Operating Expenses 235,941,300
Current Liabilities 92,197,000 Operating Margin 33,563,161
Long Term Liabilities 169,201,000 Other Income 41,872,527
Total Equity 365,900,000 Other Expense -273,094
Total Liabilities and Equity 627,298,000 Net Profit or Loss 75,708,782

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,539 Revenue per Bed $2,026,349 Revenue per Person $7,130
Net Margin per Discharge $5,049 Net Margin per Bed $252,355 Net Margin per Person $888
Net Profit per Discharge $11,388 Net Profit per Bed $569,239 Net Profit per Person $2,003
Net Fixed Assets per Discharge $22,531 Net Fixed Assets per Bed $1,126,226 Net Fixed Assets per Bed $3,963
Long Term Debt per Discharge $25,451 Long Term Debt per Bed $1,272,188 Long Term Debt per Person $4,477
Persons per Discharge 0 Persons per Bed 284
Occupancy Rate 58.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 991 Net Fixed Assets 549 Population Estimate 1,232
Total Revenue 625 Long Term Liabilities 340 Total Patient Discharges 689
Net Margin 227 Total Patient Beds 743
Net Profit or Loss 349

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,787,432 44,977,974 1.0180
31 Intensive Care Unit 4,595,076 6,300,109 0.7294
32 Coronary Care Unit 0 0
43 Nursery 1,777,968 2,160,633 0.8229
44 Skilled Nursing Care 0 0
50 Operating Room 10,107,184 24,783,316 0.4078
51 Recovery Room 0 0
52 Labor and Delivery Room 3,944,375 7,114,691 0.5544

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,562,026 13 Nursing Administration 7,412,754
02,03 Captial Related - Movable Equipment 9,333,261 14 Central Services and Supply 380,786
04 Employee Benefits 15,803,542 15 Pharmacy 2,915,977
05 Administrative and General 28,100,999 16 Medical Records and Medical Library 982
06 Maintenance and Repairs 4,250,484 17 Social Services 2,533,675
07 Operation of Plant 5,581,401 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,701,803 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,776,425 20,21,22,23 Education Programs 0
Total General Service Cost Centers 91,354,115

County Profile for Talbot - 2021